Initial coverage Case Modus Therapeutics

Initial coverage Modus: Promising Phase I candidate in huge market

31 Oct 2021

Read the full report here:

Initial coverage Modus Therapeutics 1 Nov 2021


Modus Therapeutics Holding AB (Modus or the Company) has developed a com-pound that has the potential to revolutionize the treatment of sepsis/septic shock and systemic infection, also known as “blood poisoning”. The Company’s drug candidate sevuparin shows robust data from both preclinical and clinical studies and is now facing an initial Phase Ib study and a Phase IIa proof-of-concept study. Given the few treatment options and high medical need, we model peak sales of sevuparin north of $2.7 billion in 2036. In the light of this, we estimate a fair value per share for Modus of SEK 18.1.

Serious condition with high mortality

Sepsis is one of the most common serious disease conditions in society and despite modern healthcare, mortality from Sepsis remains high. In 2019, an estimated 49 mil-lion people globally developed Sepsis and of these about 11 million died, accounting for about 19.7 percent of all global disease-related deaths.

More people die annually from sepsis/septic shock than from cancer, indicating a huge market potential for sevuparin. In addition, there is currently no specific treatment for patients suffering from sepsis/septic shock. The medical need for new treatments is therefore glaringly high.

Drug candidate that makes a difference

Sevuparin has already undergone a phase II study in sickle cell anemia, with no proven efficacy. Thus, extensive safety data are already available. A successful Phase I pro-gramme has already been conducted with sevuparin. In practice, the candidate data are currently ready for a Phase II study. However, the management believes that an initial Phase Ib study in healthy volunteers with simulated disease is a safer route to go than to immediately start a Phase IIa study. This is because such a Phase Ib study may pro-vide more information on the optimal dosage for further clinical development. With solid clinical evidence behind us, we believe the probability is high for a positive outcome in the upcoming Phase Ib study, where top-line data is expected to be presented in H2 2022 and could act as a clear trigger for the Com-pany’s stock.

Data from previous studies reduce the risk

In sepsis and septic shock, the permeability of fluid in the blood vessels increases, caus-ing fluid to leave the bloodstream and blood pressure to fall. This can lead to organ fail-ure with devastating consequences for the patient. This is where Modus can make a big difference, as sevuparin is designed to stop fluid leakage and thus prevent organ failure. This would significantly improve 30-day sur-vival rates and reduce the number of patients requiring intensive care, with major cost savings for healthcare providers and society.

Low valuation given future opportuni-ties

Using a risk-adjusted DCF model, we model a fair value of SEK 18.1 per share for Modus shares over a 12-month period. We assume a market launch of sevuparin occurs in 2028 in the seven seven largest markets. We esti-mate that the Company signs a partnering agreement after executed phase IIa/b stud-ies, which is expected to occur in 2024. We expect up to USD 300 million in milestones to be received while modeling a royalty payment of 14 per cent of sevuparin’s future revenues. Given the Company’s reported safety data, we believe Modus should be defined and valued like a Phase I/II company. Given the few treatment options and high medical need, we model peak sales of the Company’s candi-date, sevuparin, of more than $2.7 billion in 2036. Given this, we estimate a fair value, at SEK 349 million within the range of SEK 242-420 million.


Disclaimer

Carlsquare AB, www.carlsquare.se, hereinafter referred to as Carlsquare, conducts business with regard to Corporate Finance and Equity Research in which areas it, among other things, publishes information about companies including analyzes. The information has been compiled from sources that Carlsquare considers to be reliable. However, Carlsquare cannot guaran-tee the accuracy of the information. Nothing written in the analysis should be regarded as a recommendation or invitation to invest in any financial instrument, option or the like. Opinions and conclusions expressed in the analysis are intended only for the recipient.

The content may not be copied, reproduced or distributed to another person without the written approval of Carlsquare. Carlsquare shall not be held responsible for any direct or indirect damage caused by decisions made on the basis of infor-mation contained in this analysis. Investments in financial instruments provide opportunities for value increases and profits. All such investments are also subject to risks. Risks vary between different types of financial instruments and combinations of these. Historical returns should not be considered as an indication of future returns.

The analysis is not directed to U.S. persons (as defined in Regulation S of the United States Securities Act and interpreted in the United States Investment Company Act 1940) nor may it be disseminated to such persons. The analysis is also not di-rected to such natural and legal persons where the distribution of the analysis to such persons would result in or entail a risk of a violation of Swedish or foreign law or constitution.

The analysis is a so-called Commissioned Research Report where the analyzed Company has signed an agreement with Carlsquare for analysis coverage. The analyzes are published on an ongoing basis during the contract period and for a usu-al fixed remuneration.

Carlsquare may or may not have a financial interest in the subject of this analysis. Carlsquare values the assurance of ob-jectivity and independence and has established procedures for managing conflicts of interest for this purpose.

The analyst Jonatan Anderson, Niklas Elmhammer and Ulf Boberg does not own and is not allowed to own shares in the Company analyzed.

Team

Picture of Jessica Algner
Jessica Algner

Assistant

Telephone: +49 30 809 33 47-12

LinkedIn

@

Picture of Polina Amini
Polina Amini

Senior Associate

Telephone: +49 40 300 836-14

LinkedIn

@

Picture of Jonatan Andersson
Jonatan Andersson

Equity Analyst

Telephone: +46 70 508 00 51

LinkedIn

@

Picture of Markus Augustsson
Markus Augustsson

Head of Equity Research

Telephone: +46 76 235 03 20

LinkedIn

@

Picture of Agata Barsallo
Agata Barsallo

Office Management & Accounting

Telephone: +44 20 8017 6020

@

Picture of Caroline Berglund
Caroline Berglund

Head of Equity Sales

Telephone: +46 73 382 10 82

LinkedIn

@

Picture of Anders Bo
Anders Bo

Managing Partner

Telephone: +45 4199 8252

LinkedIn

@

Picture of Ulf Boberg
Ulf Boberg

Senior Advisor Life Sciences

Telephone: +46 73 312 44 90

LinkedIn

@

Picture of Manfred Drax
Manfred Drax

Partner

Telephone: +49 89 255 49 53-15

LinkedIn

@

Picture of Anders Elgemyr
Anders Elgemyr

Managing Partner

Telephone: +46 70 496 18 15

LinkedIn

@

Picture of Niklas Elmhammer
Niklas Elmhammer

Senior Equity Analyst

Telephone: +46 70 898 39 59

LinkedIn

@

Picture of Sebastian Fischer
Sebastian Fischer

Director

Telephone: +49 89 255 49 53-12

LinkedIn

@

Picture of Daniel Garlipp
Daniel Garlipp

Managing Partner

Telephone: +49 40 300 836-19

LinkedIn

@

Picture of Philip Goldhahn
Philip Goldhahn

Vice President

Telephone: +49 40 300 836-21

LinkedIn

@

Picture of Thorsten Grandt
Thorsten Grandt

Vice President

Telephone: +49 30 809 33 47-20

LinkedIn

@

Picture of Johan Heigard
Johan Heigard

Vice President

Telephone: +46 70 246 99 88

LinkedIn

@

Picture of Caroline Heintz
Caroline Heintz

Senior Associate

Telephone: +46 707 40 68 58

@

Picture of Maurice Hinrichs
Maurice Hinrichs

Associate

Telephone: +49 40 300 836-20

LinkedIn

@

Picture of Arnold Holle
Arnold Holle

Managing Partner

Telephone: +44 20 80176020

LinkedIn

@

Picture of Lars Johansen
Lars Johansen

IT&Telecom Expert

@

Picture of Elaine Kelly
Elaine Kelly

Head of Marketing

Telephone: +49 40 300 836 18

LinkedIn

@

Picture of Anna-Lena Kickbusch
Anna-Lena Kickbusch

Office Management & Accounting

Telephone: +49 40 300 836 10

LinkedIn

@

Picture of Morten Kjærulff
Morten Kjærulff

Partner

Telephone: +45 2634 9031

LinkedIn

@

Picture of Mischa Krause
Mischa Krause

Director

Telephone: +49 40 300 836-24

LinkedIn

@

Picture of Steffen Leckert
Steffen Leckert

Managing Partner

Telephone: +49 89 255 49 53 26

LinkedIn

@

Picture of Malve Liebig
Malve Liebig

Senior Associate

Telephone: +49 89 255 49 53-18

LinkedIn

@

Picture of Erik Lundberg
Erik Lundberg

Partner

Telephone: +46 73 850 35 59

LinkedIn

@

Picture of Eva Macha
Eva Macha

Office Management & PA to Michael Moritz

Telephone: +49 30 809 33 47-10

LinkedIn

@

Picture of Mandy May
Mandy May

Head of Operations

Telephone: +49 30 809 33 47 16

LinkedIn

@

Picture of Mirja Meyer
Mirja Meyer

Office Management & Accounting

Telephone: +49 40 300 836 10

@

Picture of Mark Miller
Mark Miller

Managing Partner

Telephone: +49 40 300 836-11

LinkedInXING

@

Picture of Michael Moritz
Michael Moritz

Managing Partner

Telephone: +49 30 809 33 47-13

LinkedIn

@

Picture of Bertil Nilsson
Bertil Nilsson

Senior Equity Analyst

Telephone: +46 70 434 90 03

LinkedIn

@

Picture of Flemming C. Pedersen
Flemming C. Pedersen

Managing Partner

Telephone: +45 4199 8251

LinkedIn

@

Picture of Anika Schaefer
Anika Schaefer

Office Management & HR

Telephone: +49 89 255 495 310

@

Picture of Alexander Schleppegrel
Alexander Schleppegrel

Associate

Telephone: +45 2621 0543

LinkedIn

@

Picture of Nico Schmidt-Weidemann
Nico Schmidt-Weidemann

Managing Partner

Telephone: +49 89 255 49 53-17

@

Picture of Caspar Graf Stauffenberg
Caspar Graf Stauffenberg

Managing Partner

Telephone: +49 89 255 49 53-11

LinkedIn

@

Picture of Jon Tingling
Jon Tingling

Vice President

Telephone: +44 77 1347-8286

LinkedIn

@

Picture of Sybille de Vegvar
Sybille de Vegvar

Business Development

Telephone: +44 20 8017 6017

@

Picture of Oskar Wollert
Oskar Wollert

Vice President

Telephone: +46 761 71 11 60

@

Picture of Jan-Frederik Zapp
Jan-Frederik Zapp

Associate

Telephone: +49 30 8093347-31

LinkedIn

@

Picture of Nils Zettelmeyer
Nils Zettelmeyer

Director

Telephone: +49 30 809 33 47-25

LinkedIn

@

Picture of Andreas Zetzsche
Andreas Zetzsche

Partner

Telephone: +49 30 809 3347 33

@

Picture of Marta Zientarski
Marta Zientarski

Vice President

Telephone: +46 73 840 55 66

@